Appendix 4D and Half Year Report
Released
Released
Announcement PDF
31 DECEMBER 2024
HALF YEAR REPORT
Immuron Ltd
0
Immuron Limited
Appendix 4D
Half-year report
1. Company details
Name of entity:
ABN:
Reporting period:
Previous period:
Immuron Limited
80 063 114 045
For the period ended 31 December 2024
For the period ended 31 December 2023
2. Results for announcement to the market
$
Revenue from ordinary activities
up
69.6% to
3,994,341
Loss from ordinary activities after tax attributable to the members of
Immuron Limited
up
20.0% to
(2,488,819)
Loss for the period attributable to the members of Immuron Limited
up
20.0% to
(2,488,819)
3. Net tangible assets
Consolidated
31 December 31 December
2024
2023
Cents
Cents
Net tangible asset backing (per share)
4.46
7.62
The calculation of net tangible assets excludes right-of-use assets arising from AASB 16 Leases.
4. Explanation of results
An explanation of the key financial elements contributing to the revenue and result above can be found in the review of
operations included within the directors' report.
5. Distributions
No dividends have been paid or declared by the company for the current financial period. No dividends were paid for the
previous financial period.
6. Changes in controlled entities
There have been no changes in controlled entities during the period ended 31 December 2024.
7. Details of associates and joint venture entities
Name of entity
Ateria Health Limited
31 December 31 December
2024
2023
Place of business/country of incorporation
%
%
United Kingdom
23.6%
17.5%
8. Interim review
The financial statements have been reviewed by the group's independent auditor without any modified opinion, disclaimer
or emphasis of matters.
Immuron Limited
ABN 80 063 114 045
Interim financial report
for the half-year ended 31 December 2024
Immuron Limited
Contents
31 December 2024
Review of operations and activities
Directors' report
Auditor's independence declaration
Consolidated statement of profit or loss and other comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the consolidated financial statements
Directors' declaration
Independent auditor's review report to the members of Immuron Limited
2
6
7
9
10
11
12
13
21
22
This interim financial report does not include all the notes of the type normally included in an annual financial report.
Accordingly, this report should be read in conjunction with the annual report for the year ended 30 June 2024 and any
public announcements made by Immuron Limited during the interim reporting period in accordance with the continuous
disclosure requirements of the Corporations Act 2001.
Directors’
report
Immuron Limited
0
Immuron Limited
Review of operations and activities
31 December 2024
Review of operations and activities
Key highlights
• Record sales of A$4.0 million for HY25, up A$1.6 million on FY24
• Immuron Plans Phase 2 Trial for IMM-529 following FDA review
• Updated peak sales US forecast by Lumanity for IMM-529: in C.difficile infection increased from US$93 million to US$400
million following positive FDA feedback on pre-IND filing
• Uniformed Services University Travelan® clinical field trial reaches 100% recruitment
• Travelan® (IMM-124E) Phase 2 Clinical Study Report submitted to the FDA
• Travelan® (IMM-124E) Phase 2 Clinical Study Statistically Significant Immunology Results
• Travelan® (IMM-124E) Phase 2 Clinical Study Statistically Significant Microbiome Responses
• Immuron Announces New Research Collaboration targeting Antimicrobial Resistance
Financial review
Immuron Limited has reported a loss for the half-year ended 31 December 2024 of A$2,488,819 (31 December 2023:
A$2,073,182).
The group's net assets decreased to A$10,339,516 compared with A$12,709,484 at 30 June 2024, including cash reserves
of A$7,736,399 (30 June 2024: A$11,657,315).
Revenue from ordinary activities for the half-year ended 31 December 2024 was A$3,994,341 (31 December 2023:
A$2,355,580) for Hyperimmune products.
Gross profit of A$2,657,049 (31 December 2023: A$1,580,348).
Operating loss of A$2,538,791 (31 December 2023: A$2,020,028).
Record half yearly sales of A$4.0 million for HY25 up A$1.6 million on HY24
Australia: Sales of Travelan® increased to AUD $2.9 million in HY25, compared to AUD $1.9 million in HY24. Sales
increased by $1.0 million (54%).
USA: Sales of Travelan® increased to AUD $0.7 million in HY25, compared to AUD $0.5 million in HY24. Sales increased
by $0.2 million (52%).
Canada: Sales of Travelan® increased to AUD $0.4 million in HY25 compared to zero in HY24.
Immuron submits IMM-529 pre-IND to FDA
Immuron filed a pre-IND (investigational new drug) application with the United States Food and Drug Administration (FDA)
for IMM529. The increased incidence of antibiotic resistant ‘superbugs’ has amplified the use of broad-spectrum antibiotics
worldwide. An unintended consequence of antimicrobial treatment is disruption of the gastrointestinal microbiota, resulting
in susceptibility to opportunistic pathogens, such as Clostridioides difficile (C. diff). Paradoxically, treatment of
Clostridioides difficile infection (CDI) also involves antibiotic use, and the heavy reliance on antibiotics to control C. diff
does not allow for the gut flora to regenerate and predisposes the patient to relapsing CDI.
C. diff is currently the most common pathogen in healthcare associated infections and was deemed an urgent threat in the
Center for Disease Control and Prevention’s report on antibiotic resistance threats in the United States (CDC, 2019). CDI
affects over 400,000 people in the US on a yearly basis, contributing to over 30,000 deaths in the US alone annually. This
serious health threat has led to an urgent call for the development of new therapeutics to reduce or replace the use of
antibiotics to treat bacterial infections.
To address this need, Immuron is developing IMM-529 as an adjunctive therapy in combination with standard of care
antibiotics for the prevention and/or treatment of recurrent CDI. IMM-529 antibodies targeting C. diff may help to clear CDI
infection and promote a quicker re-establishment of normal gut flora, providing an attractive oral preventative for recurrent
CDI.
Immuron is collaborating with Dr. Dena Lyras and her team at Monash University, Australia to develop vaccines to produce
bovine colostrum-derived antibodies. Dairy cows were immunised to generate hyperimmune bovine colostrum (HBC) that
contains antibodies targeting three essential C. diff virulence components.
Immuron Limited
Review of operations and activities
31 December 2024
IMM-529 targets Toxin B (TcB), the spores and the surface layer proteins of the vegetative cells. This unique 3-target
approach has yielded promising results in pre-clinical infection and relapse models, including (1) Prevention of primary
disease (80% P =0.0052); (2) Protection of disease recurrence (67%, P 0.01) and (3) Treatment of primary disease (78.6%,
P0.0001; TcB HBC). Importantly IMM-529 antibodies cross-react with whole cell lysates of many different human strains
of C. diff including hypervirulent strains. To our knowledge, IMM-529 is, to date, the only investigational drug that has
shown therapeutic potential in all three phases of the disease. https://doi.org/10.1038/s41598-017-03982-5
Immuron achieves record Travelan® sales
Global
Australia
USA
Canada
HY 2025 AUD$4.0 million up 70% on prior comparative period (pcp)
December 2024 Quarter AUD$2.5 million up 249% on pcp and 70% on prior quarter
HY 2025 AUD$2.9 million up 54% on pcp
December 2024 Quarter AUD$1.9 million up 314% on pcp and 83% on prior quarter
HY 2025 AUD$0.7 million up 52% on pcp
December 2024 Quarter AUD$0.4 million up 65% on pcp; up 58% on prior quarter
HY 2025 AUD$0.4 million; pcp was zero
Immuron provides IMM-124E (Travelan®) Phase 2 additional data analysis of Protective Efficacy
· Further analysis of the Phase 2 Study found that some subjects did not experience any diarrhoea until after antibiotics
were administered
· Diarrhoea could be related to antibiotic administration
· Protective Efficacy was calculated for the 5-day period post challenge
· There were 4 subjects in the Travelan® group that did not experience any diarrhoea until antibiotics were administered
· There was a 43.8% reduction in diarrhoea in the Travelan® group which is approaching statistical significance (p=0.066)
· Analysis all safety data set (63 subjects) and additional 3 subjects who were not challenged
· Considers all Adverse Events and number of events over the whole study period pre and post challenge
. Number of events is reduced in the Travelan® treated group for all organ classes
Immuron Announces New U.S. Department of Defense Research Award for Naval Medical Research Command
and Walter Reed Army Institute of Research to advance Travelan®
The U.S. Department of Defense has funded a new program for the Naval Medical Research Command and Walter Reed
Army Institute of Research to develop enhanced formulations of Travelan® potentially expanding the coverage of the
product as a therapeutic against endemic military relevant diarrheal pathogens. This work will utilize the extensive
experience of the U.S. Department of Defense human infectious disease vaccine programs and will target key protective
antigens of the major enteric bacterial pathogens Campylobacter, Shigella and Enterotoxigenic E. coli strains not present
in the current product formulation. Immuron will negotiate a sub award for this new collaboration with NMRC and WRAIR
to advance this research.
Immuron Plans Phase 2 Trial for IMM-529 following FDA review
Immuron received favourable feedback from the United States Food and Drug Administration (FDA) on the pre-IND
(investigational new drug) information package to support the clinical development of IMM-529. Following the FDA’s
guidance and feedback, the Company now plans to file an investigational new drug (IND) application for IMM-529 to
prevent or treat Clostridioides difficile infection (CDI) during the first half of 2025, followed by a Phase 2 trial of IMM-529 in
individuals with Clostridioides difficile infection.
Immuron Limited
Review of operations and activities
31 December 2024
NMRC Reports Results for Campylobacter Controlled Human Infection Model Study
The Naval Medical Research Command completed the interim analysis for the clinical evaluation of a new oral therapeutic
targeting Campylobacter and Enterotoxigenic Escherichia coli (ETEC).
Trial Conclusions:
·
CampETEC was well-tolerated
·
No moderate or severe adverse events were reported
·
CampETEC did not significantly prevent campylobacteriosis
·
Regimen dose of CampETEC not enough / too many bacteria in the inoculum
·
Targeting the polysaccharide capsule may not prevent epithelial cell invasion
Future Direction:
· NMRC to evaluate:
o
New vaccine candidates which target Campylobacter (e.g. whole cells and Surface layer proteins of the flagellum, a
whip-like appendage that enables bacterial motility) for the development of HBC
· USD $2.3 million funding for NMRC and Walter Reed Army Institute of Research (WRAIR) approved by the U.S.
Department of Defense
o
This work will utilize the extensive experience of the US Department of Defense human infectious disease vaccine
programs, and one part of this program will target key protective antigens of the enteric bacterial pathogen
campylobacter
Immuron CEO provides key updates at 21st Virtual Investor Summit Microcap Event
· Travelan® (IMM-124E) Travelan® Uniformed Services University IMM-124E Phase 4 trial NCT04605783 reaches
recruitment of ~90% of 866 participants; post-conference: 100% recruitment was achieved in February 2025
·
Updated peak sales US forecast by Lumanity for IMM-529: in C.difficile infection increased from US$93 million to
US$400 million following positive FDA feedback on pre-IND filing
· Travelan® was the #1 SKU in the Antidiarrheal category across Chemist Warehouse pharmacy in Australia (IQVIA
Australia Pharmacy Scan - Antidiarrheal segment, value sales 4 weeks to 28 September 2024)
·
Immuron achieves record monthly sales in October 2024 of A$1.49 million (unaudited)
Immuron Announces Travelan® Clinical Trial Update
Travelan® (IMM-124E) Phase 2 Clinical Study
NCT05933525: A Randomized, Double-blind, Placebo-controlled Trial Assessing the Efficacy of IMM-124E (Travelan®) in
a Controlled Human Infection Model for Enterotoxigenic Escherichia Coli (ETEC)
Immunology
Statistically significant lower levels of IgA and IgG were observed for the subjects who received Travelan® compared to
those who received the placebo, which may also reflect levels of exposure to ETEC antigen. Travelan® antibodies target
and bind to ETEC antigen in the gastrointestinal tract, block LPS epitopes and therefore reduce antigen exposure, resulting
in lower overall IgA and IgG antibody titers.
Clinical data also demonstrated there was a statistically significant reduction in the number of colony forming units (CFUs)
in the stools of subjects who received Travelan® (p =0.0121), measured 48 hours post challenge, indicating faster
clearance of the challenge strain from the GI tract.
Microbiome
Participants in the Travelan® group have a more stable gastrointestinal microbiota over the treatment time period when
compared with the Placebo group. Alpha diversity, a measurement of the richness (how many different species) and
evenness (abundance or number of different species) revealed that the Travelan group had improved richness and
Shannon diversity results compared to the Placebo group. The data indicated a difference in the richness in the diversity
of certain species rather than just the abundance or number of bacterial species between the two groups.
Statistically significant differences were identified between the two treatment groups in the Beta diversity tests (number of
species and abundance). The relative abundance results revealed that the Travelan group had increased levels of
beneficial bacteria such as Akkermansia and Faecalibacterium. The differential abundance results confirmed increases in
Agathobaculum, Slackia the Eubacterium eligens group, and the Eubacterium siraeum group; and decreases in
Rumminococcus and Bacteroides. The abundance data indicates a possible link between the species of bacteria
associated with reduced inflammation.
Immuron Limited
Review of operations and activities
31 December 2024
This study data implies that Travelan® appears to aid in the reduction and clearance over time of pathological ETEC
bacteria, by shortening the recovery period after ETEC challenge. The mechanism indicates there is an increase in the
propagation of bacteria associated with decreases in inflammation and repairing the intestinal lining. Further investigation
into this association is required to fully understand the benefits of Travelan ® on the gut microbiome.
Immuron Announces New Research Collaboration targeting Antimicrobial Resistance
Immuron announced a new research collaboration with Monash University. The major objective of this research
collaboration is to develop new therapeutic drug candidates which target antimicrobial resistant pathogens. This work will
utilize the Immuron technology platform, and the extensive experience of the Biomedicine Discovery Institute research
team lead by Professor Dena Lyras.
The first project proposal will focus on the underlying mechanisms which bacteria utilise to share and transfer their DNA.
A process which can rapidly alter the functional capacity and characteristics of a bacterium, resulting in the emergence of
antimicrobial resistance (AMR) with the aim to develop broad spectrum therapeutic drug products.
The second project proposal will specifically target Vancomycin-resistant enterococci (VRE) and as the name suggests
VRE are bacteria that are resistant to the antibiotic vancomycin. VRE are opportunistic nosocomial pathogens that have
emerged as a major healthcare problem worldwide. The two most clinically significant enterococci, Enterococcus faecalis
and Enterococcus faecium, are associated with a range of nosocomial infections in elderly and immunosuppressed
patients. VRE complicates outcomes for at-risk patients, increasing their risk of developing subsequent infections and/or
transmitting VRE to other patients. VRE colonisation has been associated with an increased risk of bacteremia, infections
at other body sites and can also lead, in severe cases, to mortality.
The global market for antibiotics is projected to reach $57.0 billion by 2026 with a compound annual growth rate (CAGR)
of 4.0%. The rising prevalence of drug-resistant infections, including VRE, is expected to drive the demand for new and
innovative treatments in this space.
Immuron Limited
Directors' report
31 December 2024
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter
as the 'group') consisting of Immuron Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it
controlled at the end of, or during, the period ended 31 December 2024.
Directors
The following persons were directors of Immuron Limited during the whole of the financial period and up to the date of this
report, unless otherwise stated:
Mr Paul Brennan, Independent Non-Executive Chairman
Mr Daniel Pollock, Independent Non-Executive Director
Prof. Ravi Savarirayan, Independent Non-Executive Director
Dr. Jeannette Joughin, Independent Non-Executive Director
Principal activities
We are a commercial and clinical-stage biopharmaceutical company with a proprietary technology platform focused on the
development and commercialisation of a novel class of specifically targeted polyclonal antibodies in the treatment of
diseases associated with the gastrointestinal tract. We believe that we can address this significant unmet medical need.
Our polyclonal antibodies are orally active and offer localised delivery within the gastrointestinal (“GI”) tract. As our products
do not cross from the gut into the bloodstream, they potentially offer much improved safety and tolerability, without
sacrificing efficacy. We currently market our flagship commercial products Travelan® and Protectyn® in Australia, both
products are listed medicines on the Australian Register for Therapeutic Goods. Travelan® is an over-the-counter product
indicated to reduce the risk of traveller's’ diarrhoea and is sold in pharmacies throughout Australia. Protectyn® is currently
sold online and in health practitioner clinics and is marketed as an immune supplement to help maintain a healthy digestive
function and liver. We also market Travelan® in Canada where it is licensed as a natural health product indicated to reduce
the risk of traveller's’ diarrhoea, and presently market Travelan® in the U.S. as a dietary supplement for digestive tract
protection.
We believe that our lead drug candidates, currently in clinical development have the potential to transform the existing
treatment paradigms for Enterotoxigenic Escherichia coli (ETEC) infections, traveller's’ diarrhoea and for Clostridioides
difficile infections.
Review of operations
Information on the financials and operations of the group and its business strategies and prospects is set out in the review
of operations and activities on pages 2 to 5 of this interim financial report.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out
immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
___________________________
Mr Paul Brennan
Independent Non-Executive Chairman
28 February 2025
Grant Thornton Audit Pty Ltd
Level 22 Tower 5
Collins Square
727 Collins Street
Melbourne VIC 3008
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
Auditor’s Independence Declaration
To the Directors of Immuron Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review
of Immuron Limited for the half-year ended 31 December 2024. I declare that, to the best of my knowledge and
belief, there have been:
a
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the
review; and
b
no contraventions of any applicable code of professional conduct in relation to the review.
Grant Thornton Audit Pty Ltd
Chartered Accountants
T S Jackman
Partner – Audit & Assurance
Melbourne, 28 February 2025
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or
refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL).
GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member
firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one
another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127
556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards
Legislation.
Financial
statements
Immuron Limited
0
Immuron Limited
Consolidated statement of profit or loss and other comprehensive income
For the period ended 31 December 2024
Consolidated
31 December 31 December
Note
2024
2023
$
$
Revenue from contracts with customers
2
3,994,341
2,355,580
(1,337,292)
2,657,049
(775,232)
1,580,348
572,150
74,088
646,238
2,485,353
(750,560)
1,734,793
Expenses
General and administrative expenses
Research and development expenses
Selling and marketing expenses
(2,257,765)
(1,982,138)
(1,602,175)
(1,949,230)
(2,653,086)
(732,853)
Operating loss
(2,538,791)
(2,020,028)
53,993
(4,021)
-
153,508
(4,007)
(202,655)
(2,488,819)
(2,073,182)
-
-
(2,488,819)
(2,073,182)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations (expense)/income
(13,608)
4,441
Other comprehensive (loss)/income for the period
(13,608)
4,441
Total comprehensive loss for the period
(2,502,427)
(2,068,741)
Loss per share for profit attributable to the ordinary equity holders of the
company:
Cents
Cents
Cost of goods sold
Gross profit
Other income
Other gains/(losses)
Total other income including gains/(losses)
Finance income
Finance expenses
Share of loss from equity accounted associate
3
12
Loss before income tax expense
Income tax expense
Loss after income tax expense for the period attributable to the members of
Immuron Limited
Other comprehensive income/(loss)
Basic earnings per share
Diluted earnings per share
13
13
(1.09)
(1.09)
(0.91)
(0.91)
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with
the accompanying notes
Immuron Limited
Consolidated statement of financial position
As at 31 December 2024
Consolidated
31 December
Note
2024
30 June 2024
$
$
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Total current assets
7,736,398
2,241,336
1,516,761
260,850
11,755,345
11,657,315
1,387,573
1,584,608
96,841
14,726,337
135,180
279,229
414,409
154,347
669,285
823,632
12,169,754
15,549,969
1,287,603
397,945
43,182
1,728,730
2,135,852
522,571
40,556
2,698,979
9,073
92,435
101,508
8,605
132,941
141,546
Total liabilities
1,830,238
2,840,525
Net assets
10,339,516
12,709,444
4
Non-current assets
Property, plant and equipment
Inventories
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Employee benefits
Other current liabilities
Total current liabilities
Non-current liabilities
Employee benefits
Other non-current liabilities
Total non-current liabilities
Equity
Issued capital
Reserves
Accumulated losses
Total equity
5
6
88,587,043
88,504,043
2,249,821
3,173,797
(80,497,348) (78,968,396)
10,339,516
12,709,444
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
Immuron Limited
Consolidated statement of changes in equity
For the period ended 31 December 2024
Consolidated
Issued
capital
$
Balance at 1 July 2023
88,436,263
3,235,969
(72,055,396)
19,616,836
Loss after income tax expense for the period
Other comprehensive income
-
4,441
(2,073,182)
-
(2,073,182)
4,441
Total comprehensive income/(loss) for the period
-
4,441
(2,073,182)
(2,068,741)
Transactions with members in their capacity as members:
Options and warrants issued/expensed (net of adjustments)
-
(21,580)
-
(21,580)
Balance at 31 December 2023
88,436,263
3,218,830
(74,128,578)
17,526,515
Consolidated
Issued
capital
$
Balance at 1 July 2024
88,504,043
3,173,797
(78,968,396)
12,709,444
Loss after income tax expense for the period
Other comprehensive loss for the period
-
(13,608)
(2,488,819)
-
(2,488,819)
(13,608)
Total comprehensive loss for the period
-
(13,608)
(2,488,819)
(2,502,427)
83,000
-
(959,867)
48,303
(83,000)
84,196
959,867
-
48,303
84,196
88,587,043
2,249,821
(80,497,348)
10,339,516
Transactions with members in their capacity as members:
Expired options (Note 6)
Options and Warrants expensed (Note 6)
Exercise of Performance rights (Note 6)
Issue of Performance Rights (Note 6)
Balance at 31 December 2024
Reserves
$
Reserves
$
Accumulated
losses
Total equity
$
$
Accumulated
losses
Total equity
$
$
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
Immuron Limited
Consolidated statement of cash flows
For the period ended 31 December 2024
Consolidated
31 December 31 December
2024
2023
$
$
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers (inclusive of GST)
Australian R&D tax incentive refund
Grants received from government and non-government sources
3,678,705
(7,980,132)
308,043
2,227,615
(6,332,678)
395,002
1,706,225
Net cash used in operating activities
(3,993,384)
(2,003,836)
Cash flows from investing activities
Interest received
53,993
153,508
Net cash from investing activities
53,993
153,508
Cash flows from financing activities
Principal elements of lease payments
Interest and other costs of finance paid
(37,880)
(4,021)
(19,163)
(4,007)
Net cash used in financing activities
(41,901)
(23,170)
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial period
Effects of exchange rate changes on cash and cash equivalents
(3,981,292)
11,657,315
60,375
(1,873,498)
17,159,764
(72,804)
Cash and cash equivalents at the end of the financial period
7,736,398
15,213,462
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
Immuron Limited
Notes to the consolidated financial statements
31 December 2024
1. Segment and revenue information
Description of segments and principle activities
The group has identified its operating segments based on the internal reports that are reviewed and used by the executive
management team in assessing performance and determining the allocation of resources.
Management considers the business from both a product and a geographic perspective and has identified two reportable
segments:
●
●
Research and development (R&D): income and expense directly attributable to the group’s R&D projects performed
in Australia and United States.
Hyperimmune products: income and expenses directly attributable to Travelan and Protectyn activities which occur
predominantly in Australia, the Unites States and Canada.
Segment results
Consolidated entity
31 December 2024
Hyperimmune products revenue
Cost of sales of goods
Gross profit
Research and Hyperimmune
development
products
$
$
Corporate
$
Total
$
-
3,994,341
(1,337,292)
2,657,049
-
3,994,341
(1,337,292)
2,657,049
562,628
-
9,522
-
74,088
572,150
74,088
(1,982,138)
(1,419,510)
(1,602,175)
1,064,396
(2,257,765)
(2,183,677)
(2,257,765)
(1,982,138)
(1,602,175)
(2,538,791)
-
-
53,993
(4,021)
53,993
(4,021)
Share of loss from equity accounted associate
Profit/(loss) for the period
(1,419,510)
1,064,396
(2,133,705)
(2,488,819)
Assets
Segment assets
Total assets
1,060,582
1,060,582
2,944,262
2,944,262
8,164,910
8,164,910
12,169,754
12,169,754
Liabilities
Segment liabilities
Total liabilities
772,144
772,144
358,880
358,880
699,214
699,214
1,830,238
1,830,238
Other income
Other gains/(losses) – net
General and administrative expenses/adjustments
Research and development expenses
Selling and marketing expenses
Operating profit/(loss)
Finance income
Finance costs
Immuron Limited
Notes to the consolidated financial statements
31 December 2024
1. Segment and revenue information (continued)
Consolidated entity
31 December 2023
Research and Hyperimmune
development
products
$
$
Hyperimmune products revenue
Cost of sales of goods
Gross profit
Corporate
$
Total
$
-
2,355,580
(775,232)
1,580,348
-
2,355,580
(775,232)
1,580,348
Other income
Other gains/(losses) – net
2,478,366
-
6,987
-
(750,560)
2,485,353
(750,560)
General and administrative expenses/adjustments
Research and development expenses
Selling and marketing expenses
Operating profit/(loss)
(2,653,0
Share your feedback
Discover