Appendix 4D and Half Year Report
Released
Released
Announcement PDF
Immuron Ltd 0
31 DECEMBER 2025
HALF-YEAR REPORT
Immuron Limited
Appendix 4D
Half-year report
1. Company details
Name of entity: Immuron Limited
ABN: 80 063 114 045
Reporting period: For the period ended 31 December 2025
Previous period: For the period ended 31 December 2024
2. Results for announcement to the market
$
Revenue from ordinary activities up 4.8% 4,184,357
Loss from ordinary activities after tax attributable to the members of Immuron Limited down 22.9% to (1,919,074)
Loss for the period attributable to the members of Immuron Limited down 22.9% to (1,919,074)
3. Net tangible assets
Consolidated
31 December
2025
31 December
2024
Cents Cents
Net tangible asset backing (per share) 3.94 4.46
The calculation of net tangible assets excludes right-of-use assets arising from AASB 16 Leases.
4. Explanation of results
An explanation of the key financial elements contributing to the revenue and result above can be found in the review of
operations included within the directors' report.
5. Distributions
No dividends have been paid or declared by the company for the current financial period. No dividends were paid for the
previous financial period.
6. Changes in controlled entities
There have been no changes in controlled entities during the period ended 31 December 2025.
7. Details of associates and joint venture entities
31 December
2025
31 December
2024
Name of entity Place of business/country of incorporation % %
Ateria Health Limited United Kingdom 23.61% 23.61%
Immuron Limited
Appendix 4D
Half-year report
8. Interim review
The financial statements have been reviewed by the group's independent auditor without any modified opinion, disclaimer
or emphasis of matters.
Immuron Limited
ABN 80 063 114 045
Interim financial report
Half-year ended 31 December 2025
Immuron Limited
Contents
31 December 2025
1
Review of operations and activities 2
Directors' report 4
Auditor's independence declaration 6
Financial statements 7
Consolidated statement of profit or loss and other comprehensive income 8
Consolidated statement of financial position 9
Consolidated statement of changes in equity 10
Consolidated statement of cash flows 11
Notes to the consolidated financial statements 12
Directors' declaration 20
Independent auditor's review report to the members of Immuron Limited 21
This interim financial report does not include all the notes of the type normally included in an annual financial report.
Accordingly, this report should be read in conjunction with the annual report for the year ended 30 June 2025 and any public
announcements made by Immuron Limited during the interim reporting period in accordance with the continuous disclosure
requirements of the Corporations Act 2001.
Immuron Limited
Review of operations and activities
31 December 2025
2
Review of operations and activities
Key highlights
● Record sales of A$4.2 million for HY26, up 5% on HY25
● FDA approval of IMM-529 Investigational New Drug application for Phase 2 clinical trial in Clostridioides difficile
infection
● New US Department of Defense award to develop two new oral therapeutics targeting Campylobacter and Shigella
● Uniformed Services University releases topline data
● Immuron launch PROIBS® for Irritable Bowel Syndrome (IBS)
Financial review
Immuron Limited has reported a loss for the half-year ended 31 December 2025 of A$1,919,074 (31 December 2024:
A$2,488,819).
The group's net assets increased to A$13,076,439 compared with A$8,069,055 at 30 June 2025, including cash reserves
of A$9,995,328 (30 June 2025: A$2,830,526).
Revenue from ordinary activities for the half-year ended 31 December 2025 was A$4,184,357 (31 December 2024:
A$3,994,341) for Hyperimmune products.
Gross profit of A$2,653,690 (31 December 2024: A$2,657,049).
Operating profit from Hyperimmune products of A$984,881 (31 December 2024: A$1,064,396).
Record half-yearly sales of A$4.2 million for HY26 up 5% on HY25
Australia: Sales of Travelan® increased to AUD $3.2 million in HY26, compared to AUD $2.9 million in HY25. Sales
increased by $0.3 million (11%).
USA: Sales of Travelan® increased to AUD $0.9 million in HY26, compared to AUD $0.7 million in HY25. Sales increased
by $0.2 million (17%).
Canada: Sales of Travelan® decreased to AUD $0.1 million in HY26 compared to AUD $0.4 million in HY25.
FDA approval of IMM-529 IND application
Immuron received U.S. Food and Drug administration (FDA) approval for IMM-529 Investigational New Drug (IND)
application and to proceed the clinical study. The FDA assigned an IND number (032095) for the IMM-529 application.
IND 32095 is Immuron’s Investigational new drug (IND) application for clinical development of IMM-529 as product to
specifically prevent or treat Clostridioides difficile infection (CDI) and is now active.
Opportunity assessment by Lumanity indicates that if efficacious, IMM-529 would be positioned as early in treatment
algorithm as payers will allow. It was anticipated that first-episode and recurrent patients will be recruited in the IMM-529
Phase 2 clinical trial design. Up to ~98k patients would be eligible if IMM-529 is positioned at the first recurrence. Based on
the estimated market size, anticipated payer restrictions, pricing, and competition, base case yearly revenue for IMM-529
is projected at US$400M. Oral dosing of IMM-529 was viewed as a positive by infectious disease experts.
C. diff is currently the most common pathogen in healthcare associated infections and was deemed an urgent threat in the
Center for Disease Control and Prevention’s report on antibiotic resistance threats in the United States (CDC, 2019). CDI
affects over 400,000 people in the US on a yearly basis, contributing to over 30,000 deaths in the US alone annually. This
serious health threat has led to an urgent call for the development of new therapeutics to reduce or replace the use of
antibiotics to treat bacterial infections.
To address this need, Immuron is developing IMM-529 as an adjunctive therapy in combination with standard of care
antibiotics for the prevention and/or treatment of recurrent CDI. IMM-529 antibodies targeting C. diff may help to clear CDI
infection and promote a quicker re-establishment of normal gut flora, providing an attractive oral preventative for recurrent
CDI.
Immuron Limited
Review of operations and activities
31 December 2025
3
Immuron is collaborating with Dr. Dena Lyras and her team at Monash University, Australia to develop vaccines to produce
bovine colostrum-derived antibodies. Dairy cows were immunised to generate hyperimmune bovine colostrum (HBC) that
contains antibodies targeting three essential C. diff virulence components.
IMM-529 targets Toxin B (TcB), the spores and the surface layer proteins of the vegetative cells. This unique 3-target
approach has yielded promising results in pre-clinical infection and relapse models, including (1) Prevention of primary
disease (80% P =0.0052); (2) Protection of disease recurrence (67%, P 0.01) and (3) Treatment of primary disease (78.6%,
P0.0001; TcB HBC). Importantly IMM-529 antibodies cross-react with whole cell lysates of many different human strains of
C. diff including hypervirulent strains. To our knowledge, IMM-529 is, to date, the only investigational drug that has shown
therapeutic potential in all three phases of the disease. https://doi.org/10.1038/s41598-017-03982-5.
New US Department of Defense award to develop two new oral therapeutics targeting Campylobacter and Shigella
As previously announced on August 16, 2024, the Naval Medical Research Command and the Walter Reed Army Institute
of Research, in collaboration with Immuron, are progressing the development of novel vaccines targeting Campylobacter
jejuni and Shigella sonnei. Under a recently executed collaborative research agreement with the Henry M. Jackson
Foundation, new vaccine preparations against these pathogens have been developed and formulated at the military
research institutes and subsequently provided to Immuron. Utilizing its proprietary technology platform, Immuron will
produce two hyper-immune bovine colostrum products for pre-clinical evaluation, with the objective of advancing a
combined colostrum-based therapeutic specifically designed for the US military.
Uniformed Services University releases topline data
The Uniformed Services University has released topline results from its clinical trial evaluating the effectiveness of a third
party manufactured product containing enterotoxigenic E. coli (ETEC) hyperimmune bovine colostrum (IMM-124E) in
maintaining gut health during deployment and travel. The primary endpoint did not reach statistical significance. The
investigational product was manufactured by a third party and was not administered in accordance with Travelan® directions
for use. Immuron will propose the established and clinically validated three times daily dosing schedule at an End-of-Phase
2 meeting with the FDA. Immuron will continue to collaborate with the Naval Medical Research Command and the Walter
Reed Army Institute of Research in the development of novel vaccines targeting Campylobacter and Shigella. Immuron has
also advanced discussions with AFRIMS to conduct testing of Travelan® against EAEC and EPEC strains of E.coli.
Immuron launch PROIBS® for Irritable Bowel Syndrome (IBS)
Immuron announced the official launch of PROIBS® into the Australian market. Immuron has already received pharmacy
orders for the innovative product that treats the symptoms of medically diagnosed Irritable Bowel Syndrome (IBS). Immuron
has been a leader in digestive health in Australia for many years. PROIBS® joined Immuron’s product portfolio which
includes the rapidly growing Travelan® brand building on the premium efficacy product range that will deliver better
outcomes for consumers that Pharmacists will love to recommend. PROIBS® - to help patients treat IBS symptoms
PROIBS® is a certified medical device for the treatment of IBS symptoms such as abdominal pain, bloating and unsettled
bowel movements (diarrhoea and/or constipation). As IBS is known to affect individuals for a long period of time, it is
essential to have a treatment appropriate for long-term use – as PROIBS® is. The product is safe, and no interactions with
other medications are known. Science-driven innovative Calmino group AB, the developer of PROIBS®, conducted a
usability study among 1,003 users. PROIBS® was helpful for 94% of them. 91% of the users experienced an improvement
in daily life and 98% would recommend PROIBS® to someone else. To learn more please check: http://www.proibs.eu and
www.proibs.com.au.
Immuron Limited 0
Directors’
report
Immuron Limited
Directors' report
31 December 2025
5
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter
as the 'group') consisting of Immuron Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it
controlled at the end of, or during, the period ended 31 December 2025.
Directors
The following persons were directors of Immuron Limited during the whole of the financial period and up to the date of this
report, unless otherwise stated:
Mr Paul Brennan, Independent Non-Executive Chairman
Mr Daniel Pollock, Independent Non-Executive Director
Prof. Ravi Savarirayan, Independent Non-Executive Director
Dr. Jeannette Joughin, Independent Non-Executive Director
Principal activities
We are a commercial and clinical-stage biopharmaceutical company with a proprietary technology platform focused on the
development and commercialisation of a novel class of specifically targeted polyclonal antibodies in the treatment of
diseases associated with the gastrointestinal tract. We believe that we can address this significant unmet medical need.
Our polyclonal antibodies are orally active and offer localised delivery within the gastrointestinal (“GI”) tract. As our products
do not cross from the gut into the bloodstream, they potentially offer much improved safety and tolerability, without
sacrificing efficacy. We currently market commercial products Travelan® and ProIBS® in Australia, both products are listed
medicines on the Australian Register for Therapeutic Goods. Travelan® is an over-the-counter product indicated to reduce
the risk of traveller's’ diarrhoea and is sold in pharmacies throughout Australia. ProIBS® is an over-the-counter product
indicated for relief of symptoms of medically diagnosed Irritable Bowel Syndrome and is sold in pharmacies throughout
Australia. We also market Travelan® in Canada where it is licensed as a natural health product indicated to reduce the risk
of traveller's’ diarrhoea, and presently market Travelan® in the U.S. as a dietary supplement for digestive tract protection.
We believe that our lead drug candidates, currently in clinical development have the potential to transform the existing
treatment paradigms for Enterotoxigenic Escherichia coli (ETEC) infections, traveller's’ diarrhoea and for Clostridioides
difficile infections.
Review of operations
The loss for the group after providing for income tax amounted to $1,919,074 (31 December 2024: $2,488,819).
Information on the financials and operations of the group and its business strategies and prospects is set out in the review
of operations and activities on pages 2 to 3 of this interim financial report.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out
immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
___________________________
Mr Paul Brennan
Independent Non-Executive Chairman
25 February 2026
Grant Thornton Audit Pty Ltd
Level 22 Tower 5
Collins Square
727 Collins Street
Melbourne VIC 3008
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’
refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as
the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide
partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its
member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term
‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a
scheme approved under Professional Standards Legislation.
Auditor’s Independence Declaration
To the Directors of Immuron Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of
Immuron Limited for the half-year ended 31 December 2025. I declare that, to the best of my knowledge and belief, there have
been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
b no contraventions of any applicable code of professional conduct in relation to the review.
Grant Thornton Audit Pty Ltd
Chartered Accountants
T S Jackman
Partner – Audit & Assurance
Melbourne, 25 February 2026
Immuron Limited 0
Financial
statements
Immuron Limited
Consolidated statement of profit or loss and other comprehensive income
For the period ended 31 December 2025
Consolidated
Note
31 December
2025
31 December
2024
$ $
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with
the accompanying notes
8
Revenue from contracts with customers 2 4,184,357 3,994,341
Cost of goods sold (1,530,667) (1,337,292)
Gross profit 2,653,690 2,657,049
Other income 3 455,744 572,150
Other (losses)/gains (121,594) 74,088
334,150 646,238
Expenses
General and administrative expenses (2,084,262) (2,257,765)
Research and development expenses (1,179,474) (1,982,138)
Selling and marketing expenses (1,697,239) (1,602,175)
Operating loss (1,973,135) (2,538,791)
Finance income 60,645 53,993
Finance expenses (6,584) (4,021)
Loss before income tax expense (1,919,074) (2,488,819)
Income tax expense - -
Loss after income tax expense for the period attributable to the members of
Immuron Limited (1,919,074) (2,488,819)
Other comprehensive income/(loss)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations income/(expense) 7,380 (13,608)
Other comprehensive income/(loss) for the period 7,380 (13,608)
Total comprehensive loss for the period (1,911,694) (2,502,427)
Loss per share for profit attributable to the ordinary equity holders of the
company: Cents Cents
Basic and diluted loss per share 13 (0.70) (1.09)
Immuron Limited
Consolidated statement of financial position
As at 31 December 2025
Consolidated
Note
31 December
2025 30 June 2025
$ $
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
9
Assets
Current assets
Cash and cash equivalents 9,995,328 2,830,526
Trade and other receivables 4 2,524,651 1,925,593
Inventories 2,241,552 1,772,363
Other current assets 162,974 3,486,744
Total current assets 14,924,505 10,015,226
Non-current assets
Property, plant and equipment 213,079 113,950
Inventories - 666
Total non-current assets 213,079 114,616
Total assets 15,137,584 10,129,842
Liabilities
Current liabilities
Trade and other payables 1,496,218 1,529,435
Employee benefits 330,030 391,503
Other current liabilities 29,355 45,272
Total current liabilities 1,855,603 1,966,210
Non-current liabilities
Employee benefits 30,983 22,722
Other non-current liabilities 174,559 71,855
Total non-current liabilities 205,542 94,577
Total liabilities 2,061,145 2,060,787
Net assets 13,076,439 8,069,055
Equity
Issued capital 5 95,874,433 88,872,756
Reserves 6 487,025 1,639,504
Accumulated losses (83,285,019) (82,443,205)
Total equity 13,076,439 8,069,055
Immuron Limited
Consolidated statement of changes in equity
For the period ended 31 December 2025
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
10
Issued Accumulated
capital Reserves losses Total equity
Consolidated $ $ $ $
Balance at 1 July 2024 88,504,043 3,173,797 (78,968,396) 12,709,444
Loss after income tax expense for the period - - (2,488,819) (2,488,819)
Other comprehensive income - (13,608) - (13,608)
Total comprehensive income for the period - (13,608) (2,488,819) (2,502,427)
Transactions with members in their capacity as members:
Options/warrants expired - (959,867) 959,867 -
Options issued/expensed - 48,303 - 48,303
Performance rights exercised 83,000 (83,000) - -
Performance rights issued/expensed - 84,196 - 84,196
Balance at 31 December 2024 88,587,043 2,249,821 (80,497,348) 10,339,516
Issued Accumulated
capital Reserves losses Total equity
Consolidated $ $ $ $
Balance at 1 July 2025 88,872,756 1,639,504 (82,443,205) 8,069,055
Loss after income tax expense for the period - - (1,919,074) (1,919,074)
Other comprehensive loss for the period - 7,380 - 7,380
Total comprehensive loss for the period - 7,380 (1,919,074) (1,911,694)
Transactions with members in their capacity as members:
Proceeds from issue of shares (note 5) 7,148,698 - - 7,148,698
Share issue transaction costs (note 5) (396,158) - - (396,158)
Options/warrants expired (note 6) - (1,077,260) 1,077,260 -
Options issued/expensed (note 6) - 33,515 - 33,515
Performance rights issued/expensed (note 6) - 161,970 - 161,970
Performance rights exercised (note 6) 249,137 (249,137) - -
Performance rights forfeited (note 6) - (28,947) - (28,947)
Balance at 31 December 2025 95,874,433 487,025 (83,285,019) 13,076,439
Immuron Limited
Consolidated statement of cash flows
For the period ended 31 December 2025
Consolidated
31 December
2025
31 December
2024
$ $
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
11
Cash flows from operating activities
Receipts from customers (inclusive of GST) 4,317,485 3,678,705
Payments to suppliers (inclusive of GST) (6,870,733) (7,980,132)
Grants received from government and non-government sources - 308,043
Net cash used in operating activities (2,553,248) (3,993,384)
Cash flows from investing activities
Payment for property, plant and equipment (4,752) -
Proceeds from maturity of term deposit 3,036,278 -
Interest received 84,333 53,993
Net cash from investing activities 3,115,859 53,993
Cash flows from financing activities
Proceeds from issue of shares 7,148,698 -
Share issue transaction costs (396,158) -
Principal elements of lease payments (29,552) (37,880)
Interest and other costs of finance paid (6,584) (4,021)
Net cash from/(used in) financing activities 6,716,404 (41,901)
Net increase/(decrease) in cash and cash equivalents 7,279,015 (3,981,292)
Cash and cash equivalents at the beginning of the financial period 2,830,526 11,657,315
Effects of exchange rate changes on cash and cash equivalents (114,213) 60,375
Cash and cash equivalents at the end of the financial period 9,995,328 7,736,398
Immuron Limited
Notes to the consolidated financial statements
31 December 2025
12
1. Segment and revenue information
Description of segments and principle activities
The group has identified its operating segments based on the internal reports that are reviewed and used by the executive
management team in assessing performance and determining the allocation of resources.
Management considers the business from both a product and a geographic perspective and has identified two reportable
segments:
● Research and development (R&D): income and expense directly attributable to the group’s R&D projects performed
in Australia and United States.
● Hyperimmune products: income and expenses directly attributable to Travelan and ProIBS activities which occur
predominantly in Australia, the United States and Canada.
Segment results
Consolidated Research and Hyperimmune
31 December 2025 development products Corporate Total
$ $ $ $
Hyperimmune products revenue - 4,184,357 - 4,184,357
Cost of sales of goods - (1,530,667) - (1,530,667)
Gross profit - 2,653,690 - 2,653,690
Other income 427,314 28,430 - 455,744
Other gains/(losses) – net - - (121,594) (121,594)
General and administrative expenses/adjustments - - (2,084,262) (2,084,262)
Research and development expenses (1,179,474) - - (1,179,474)
Selling and marketing expenses - (1,697,239) - (1,697,239)
Operating profit/(loss) (752,160) 984,881 (2,205,856) (1,973,135)
Finance income - - 60,645 60,645
Finance costs - - (6,584) (6,584)
Profit/(loss) for the period (752,160) 984,881 (2,151,795) (1,919,074)
Assets
Segment assets 1,537,828 3,228,375 10,371,381 15,137,584
Total assets 1,537,828 3,228,375 10,371,381 15,137,584
Liabilities
Segment liabilities 179,462 1,139,927 741,756 2,061,145
Total liabilities 179,462 1,139,927 741,756 2,061,145
Immuron Limited
Notes to the consolidated financial statements
31 December 2025
1. Segment and revenue information (continued)
13
Consolidated Research and Hyperimmune
31 December 2024 development products Corporate Total
$ $ $ $
Hyperimmune products revenue - 3,994,341 - 3,994,341
Cost of sales of goods - (1,337,292) - (1,337,292)
Gross profit - 2,657,049 - 2,657,049
Other income 562,628 9,522 - 572,150
Other gains/(losses) – net - - 74,088 74,088
General and administrative expenses/adjustments - - (2,257,765) (2,257,765)
Research and development expenses (1,982,138) - - (1,982,138)
Selling and marketing expenses - (1,602,175) - (1,602,175)
Operating profit/(loss) (1,419,510) 1,064,396 (2,183,677) (2,538,791)
Finance income - - 53,993 53,993
Finance costs - - (4,021) (4,021)
Profit/(loss) for the period (1,419,510) 1,064,396 (2,133,705) (2,488,819)
Assets
Segment assets 1,060,582 2,944,262 8,164,910 12,169,754
Total assets 1,060,582 2,944,262 8,164,910 12,169,754
Liabilities
Segment liabilities 772,144 358,880 699,214 1,830,238
Total liabilities 772,144 358,880 699,214 1,830,238
2. Revenue from contracts with customers
The group derives revenue from the transfer of hyperimmune products at a point in time in the following major product lines
and geographical regions:
Travelan Travelan Travelan Protectyn ProIBS
Consolidated Australia United States Canada Australia Australia Total
31 December 2025 $ $ $ $ $ $
Segment revenue 3,186,304 854,737 55,925 15,620 71,771 4,184,357
Revenue from external
customers 3,186,304 854,737 55,925 15,620 71,771 4,184,357
31 December 2024
Segment revenue 2,858,265 731,213 376,406 28,457 - 3,994,341
Revenue from external
customers 2,858,265 731,213 376,406 28,457 - 3,994,341
Immuron Limited
Notes to the consolidated financial statements
31 December 2025
14
3. Other income
Consolidated
31 December
2025
31 December
2024
$ $
Australian R&D tax incentive refund 427,314 292,212
MTEC R&D grant - 146,252
HJF R&D grant - 124,164
Other income 28,430 9,522
455,744 572,150
4. Trade and other receivables
Consolidated
31 December
2025 30 June 2025
$ $
Current assets
Trade receivables 1,021,099 826,857
Less: Allowance for expected credit losses (34,276) (35,466)
986,823 791,391
Accrued income - Australian R&D tax incentive refund 1,537,828 1,110,514
Other receivables - 23,688
Total trade and other receivables 2,524,651 1,925,593
Classification as trade receivables
Trade receivables are amounts due from customers for goods sold or services performed in the ordinary course of business.
They are generally due for settlement within 30 days and therefore are all classified as current. Trade receivables are
recognised initially at the amount of consideration that is unconditional unless they contain significant financing components,
when they are recognised at fair value. The group holds the trade receivables with the objective to collect the contractual
cash flows and therefore measures them subsequently at amortised cost using the effective interest method.
Immuron Limited
Notes to the consolidated financial statements
31 December 2025
15
5. Equity securities issued
Consolidated
31 December
2025 30 June 2025
31 December
2025 30 June 2025
Shares Shares $ $
Ordinary shares - fully paid 326,653,609 233,959,013 105,979,782 98,581,947
Transaction costs arising on ordinary share issues - - (10,105,349) (9,709,191)
326,653,609 233,959,013 95,874,433 88,872,756
Movements in ordinary shares:
Shares $
Opening balance 1 July 2025 233,959,013 88,872,756
Issue at US$1.8939 pursuant to At the Market facility (2025-07-17) 877,440 63,351
Issue at US$1.8782 pursuant to At the Market facility (2025-07-18) 473,880 34,072
Issue at US$2.1374 pursuant to At the Market facility (2025-07-21) 32,909,640 2,711,754
Issue at US$2.3008 pursuant to At the Market facility (2025-10-20) 1,133,840 100,458
Issue at US$1.9631 pursuant to At the Market facility (2025-11-07) 8,495,080 642,228
Issue at US$2.0809 pursuant to At the Market facility (2025-12-05) 45,472,000 3,596,835
Exercise of performance rights 3,332,716 249,137
Less: Transaction costs arising on share issue - (396,158)
Balance at 31 December 2025 326,653,609 95,874,433
Rights of each type of share
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion
to the number of shares held. On a show of hands every holder of ordinary shares present at a meeting or by proxy, is
entitled to one vote upon a poll every holder is entitled to one vote per share held. The ordinary shares have no par value.
6. Reserves
Consolidated
31 December
2025 30 June 2025
$ $
Foreign currency reserve 120,498 113,118
Share-based payments reserve 366,527 1,526,386
487,025 1,639,504
Immuron Limited
Notes to the consolidated financial statements
31 December 2025
6. Reserves (continued)
16
Movements in reserves
Movements in each class of reserve during the current financial period are set out below:
Share-based
Foreign
currency
payments translation Total
Consolidated $ $ $
Balance at 1 July 2025 1,526,386 113,118 1,639,504
Currency Translation Differences - 7,380 7,380
Transactions with owners in their capacity as owners
Options/warrants expired (1,077,260) - (1,077,260)
Options issued/expensed 33,515 - 33,515
Performance rights issued/expensed (note 7) 161,970 - 161,970
Performance rights exercised (249,137) - (249,137)
Performance rights forfeited (28,947) - (28,947)
Balance at 31 December 2025 366,527 120,498 487,025
(i) Nature and purpose of reserves
Share-based payments:
The share-based payment reserve records items recognised as expenses on valuation of share options, warrants and
performance rights issued to key management personnel, other employees and eligible contractors.
Foreign currency translation:
Exchange differences arising on translation of foreign controlled entities are recognised in other comprehensive income as
described in note and accumulated in a separate reserve within equity.
Movements in options, warrants and performance rights
Number of
Details
options and
rights $
Balance as at 1 July 2025 13,953,161 1,526,386
Warrants expired (2,560,000) (1,032,960)
Options expired (500,000) (44,300)
Options issued in the period (note 7) 4,000,000 16,150
Expense for options previously issued - 17,365
Performance rights issued in the period 2,147,154 137,418
Exercise of performance rights (3,332,716) (249,137)
Performance rights forfeited (510,108) (28,947)
Expense for performance rights previously issued - 24,552
Balance as at 31 December 2025 13,197,491 3
Share your feedback
Discover