Appendix 4D - Half Year Report and Accounts - Dec 2016
Released
Released
Announcement PDF
Appendix 4D
For the Half Year Ended 31 December 2016
Current Reporting Period – Half Year Ended 31 December 2016
Previous Reporting Period – Half Year Ended 31 December 2015
This report is to be read in conjunction with the 30 June 2016 Annual Report and is given in compliance with
Listing Rule 4.2A.
Revenues
Up
41%
to
31 Dec 2016
703,099
from
31 Dec 2015
497,220
Loss after tax attributable to members
UP
45%
to
(3,409,349)
from
(2,354,743)
Net loss for the period attributable to members
UP
45%
to
(3,409,349)
from
(2,354,743)
Net Tangible Asset per Security (cents per security)
As at 31 December 2016
3.363
As at 31 December 2015
2.540
Dividends (distribution)
Amount per Security
Franked Amount
per Security
Current period
n/a
n/a
Previous corresponding period
n/a
n/a
Record date for determining entitlements to dividend
n/a
Details of dividend reinvestment plans in operation
None
Details of entities over which control has been gained or lost during the period
None
Details of Associates and Joint Ventures
None
These accounts have been subject to review and there has been no qualification or dispute.
Explanation of the above information:
Refer to the Directors' Report - Review of Operations.
Approved Date:
Tuesday, 28th February 2017
Appendix 4D
Interim Financial Report
For the Half Year Ended 31 December 2016
To be read in conjunction with the 30 June 2016 Annual Report.
In compliance with Listing Rule 4.2A
These financial statements have not been reviewed under US Public Company Accounting
Oversight Board (PCAOB) audit standards
Page 2 of 24
ASX:IMC
Contents
Directors’ Report
4
Auditor’s Independence Declaration
9
Consolidated Statement of Profit or Loss and Other Comprehensive Income
10
Consolidated Statement of Financial Position
11
Consolidated Statement of Changes in Equity
12
Consolidated Statement of Cash Flows
13
Notes to the Financial Statements
14
Directors’ Declaration
21
Independent Auditors’ Review Report
22
Company Directory
24
This Half Year Financial Report does not include all notes of the type normal included in an Annual Financial Report.
Accordingly, this report is to be read in conjunction with the Annual Financial Report for the year ended 30 June
2016 and any public announcements made by Immuron Limited during the interim reporting period in accordance
with the continuous disclosure requirements of the Corporations Act 2001 and the ASX Listing Rules.
Directors’ Report
Your Directors present their report on Immuron Limited for the half year ended 31 December 2016.
Directors
The following persons were directors of Immuron Limited and its entity it controls during the whole of the halfyear and up to the date of this report, unless otherwise stated:
Dr. Roger Aston
Non-Executive Chairman
Mr. Peter Anastasiou
Mr. Stephen Anastasiou
Deputy Executive Vice Chairman
Non-Executive Director
Mr. Daniel Pollock
Non-Executive Director
Key Highlights
Completion of the NASH Phase II Trial Recruitment – 120 Patients Randomized
New NIH Grant, Studies, and NASH LM&A Activity Further Validate Potential of the NASH Program
Travelan and Protectyn Continue to Grow – 42% Growth in Global Net Sales
Immuron Signs Significant Development and Collaboration Agreements with US Army and US Navy
Immuron Preparing for IMM-529 Phase 1/2 Clinical Trials in Clostridium difficile
Partnership Formed with Australian Research Institutes on Autism Studies
Oversubscribed $6.32M Rights Issue & $1.6M FY2016 R&D Refund
Immuron files F1 with the US Securities and Exchange Commission ahead of NASDAQ listing
Completion of the NASH Phase II Clinical Trial Recruitment – 120 Patients Randomized
Changes to the clinical trial protocol has allowed Immuron to significantly accelerate the recruitment of the NASH
Phase II clinical trial. We were pleased to announce on 20th February that the NASH Phase II clinical trial has now
been fully recruited with 120 patients successfully randomized.
The Company expects to have interim results in CY2Q 2017 and the top line results of the trial by the CY4Q2017.
New NIH Grant, Studies, and NASH LM&A Activity Further Validate Potential of the NASH Program
The potential of Immuron’s non-alcoholic steatohepatitis (NASH) candidate, IMM-124E, was further highlighted
by:
1.
2.
3.
the success in securing another NIH grant for a Phase II study in Pediatric NAFLD/NASH patients,
the start of additional Mechanism of Action (MOA) studies of IMM-124E in NASH; and
the continued robustness of the NASH LM&A (Licensing Merger & Acquisition) market.
1.
Pediatric NAFLD/NASH Trial
In August 2016, the US National Institutes of Health (NIH), America’s foremost medical research agency,
awarded Atlanta’s prestigious Emory University with a grant to conduct a Phase II clinical study of IMM124E in pediatric NAFLD/NASH patients.
Page 4 of 24
ASX:IMC
Directors’ Report (Continued…)
This is the second NIH grant supporting an Immuron IMM-124E study in fatty-liver disease, with the first
study being the ongoing Phase II ASH (Alcoholic SteatoHepatitis) study conducted by the University of
Virginia.
The Pediatric NAFLD/NASH grant was classified in the top one percent of all NIH grant requests in one of
the most fiercely contested funding environments in the world. The awarding of this grant highlights the
importance that the NIH is placing on the unmet needs of pediatric patients in NASH and on IMM-124E’s
Mechanism of Action (MOA) study, as well as the potential for another blockbuster indication for
Immuron.
Pediatric NASH is believed to affect between three (3) to five (5) percent of the US pediatric population.
A landmark autopsy study also showed that of 742 youths aged 15 to 19 who had died in accidents, 17.3
percent had NAFLD (non-alcoholic fatty liver disease).
With no approved treatments available, the pediatric NASH indication for IMM-124E is a $billion+
potential market opportunity for Immuron.
2.
New IMM-124E MOA NASH Studies
In early 2017, we initiated MOA studies which are designed to add to the growing body of evidence
supporting the unique multifactorial MOA of IMM-124E in NASH. These studies are being conducted in
partnership with SanyalBio and Duke University in the United States.
We expect the results of these studies to be available by the end of CY2017, which will also coincide with
the release of the top line results from the Company’s Phase II NASH clinical trial. These studies will help
support our business development efforts.
3.
LM&A NASH Market
In October 2016, we saw the $US1.7 billion takeover proposal of Tobira Pharmaceuticals by Allergan. The
acquisition was structured with a ~US$311M upfront payment, which was 3.5x Tobira’s market cap at the
time of the announcement. This is despite the fact that Tobira’s Phase II did not reach its primary
endpoint. The bid skyrocketed Tobira’s market capitalization from US$89.2 million to US$725 million in
a day.
On November 1, 2016, Allergan closed its acquisition of Tobira for US$538M which equate to a 500%
premium over Tobira’s market cap at the time of the announcement of the acquisition.
Travelan and Protectyn Sales Experience 42% Growth
Travelan Net Sales for the first 6 months of FY2017 increased by 40% compared to the same period last year. This
performance was predominantly driven by a 157% increase in United States Sales, a 4% increase in Australian
sales.
In the United States, the strong relationship we have developed with Passport Health Corporate is powering our
sales growth. Our partnership with Passport Health Corporate meant that Travelan has been available at more
than 80 clinics throughout the US and a successful promotional campaign during the August 2016 – December
2016 period resulted in several thousand packets of Travelan being sold to Passport Health customers. The key
behind this success was the training of Passport Health’s nurses who carried Travelan’s differentiation message to
their customers. This performance was particularly impressive given that this was the non-travel season.
Page 5 of 24
ASX:IMC
Directors’ Report (Continued…)
Based on the success of this promotion, Passport Health Corporate and Immuron will again combine to run another
promotional campaign for the March 2017 – August 2017 peak US travel period. Immuron will also seek to partner
with several Passport Health independent clinics to drive our performance further.
Immuron also entered into an agreement with Medique Products, one of the largest distributors of medical
supplies in the US, including OTCs, for workplace health. Medique targets occupational health nurses, industrial
supply, occupational health doctors, corporate safety directors, correctional health, school health and sports
medicine. Medique has over 40 years’ experience distributing medical and OTCS through a network of more than
1,000 business partners across the US.
In June 2016, Magellan’s added Travelan to it monthly US travel products catalogue and placed its first purchase
order. With 1.5 million subscribers, mostly affluent international travelers, the profile of this distributor is ideal
for Travelan. Magellan is also part of the Potpourri Group, one of North America’s largest multi-brand, multichannel retailers.
In Australia, the first 6 months of the 2017 financial year continued to maintain the increasing trend in sales growth
we recorded last year. We have planned additional trade and promotional activities in the second half of this
financial year to further accelerate our growth in Australia.
In Canada, Immuron is currently in negotiation with Paladin to terminate the current marketing and distribution
agreement with a goal of taking back the regulatory, marketing and distribution rights for Canada and other
territories, including Central and Latin America.
Immuron Preparing for IMM-529 Phase 1/2 Clinical Trials in Clostridium difficile
Following IMM-529’s exciting results in pre-clinical studies, Immuron has been preparing for the start of the
safety/efficacy clinical trials in humans. Immuron is currently finalizing the manufacturing of IMM-529’s clinical
supplies and has finalized a protocol for 60 patients that will be conducted at a major center. We estimate that
the trial should commence in CY2Q2017, and will take approximately 12 months to recruit.
We are excited by the progress we are making and we look forward to continue pushing forward the development
IMM-529 in Clostrium difficile infections (CDI), a blockbuster orphan indication that kills nearly 30,000 people each
year in the US and is a growing problem around the world.
Immuron Signs Significant Development and Collaboration Agreements with US Army and US Navy
The US military has executed two research and development collaboration agreements with Immuron which
further highlights the growing respect the US military has for Immuron’s anti-infective platform.
The first agreement, signed in June 2016, is for the development of a Shigella vaccine with the Walter Reed Army
Institute of Research (WRAIR). Shigella bacteria causes Shigellosis, or bacillary dysentery, affecting around 165
million people a year and causing a million deaths annually, mostly children in developing countries. Shigella
currently has no approved vaccines.
Now in its 125th year, WRAIR is the oldest, largest, and most diverse military biomedical research institute in the
US Department of Defense. This research program will explore the anti-Shigella activity of antibodies in Travelan,
and look to create a Shigella-specific bovine immunoglobulin product using WRAIR antigens utilizing Immuron’s
oral immunotherapy platform.
Page 6 of 24
ASX:IMC
Directors’ Report (Continued…)
The second agreement was executed in August 2016 with the US Navy’s Navy Medical Research Center. This
research program will test Travelan in cell lines of Campylobacter and Enterotoxigenic Escherichia coli (ETEC).
Campylobacter and ETEC are the bacteria behind most cases of traveler’s diarrhea around the world. Conservative
estimates claim ETEC alone causes approximately 157,000 deaths a year, mainly in children. No vaccines exist to
counter either strain of bacteria. If we are successful, this could potentially open a new and lucrative opportunity
for Immuron with resulting products produced to meet both military and civilian needs.
Partnership Formed with Australian Research Institutes on Autism Studies
In July 2016, Immuron announced a cutting edge collaboration partnership with three leading Australian research
institutes. The research will explore connections between gastrointestinal (GI) microbiota and people with Autism
Spectrum Disorder (ASD).
The partnering research institutes include the University of Melbourne, La Trobe University, and the Murdoch
Children’s Research Institute.
This research program will initially concentrate on microbiota in mouse models, which is similar to humans, but
will allow for more control over environmental factors which can be difficult in human testing.
Data from the study will be an industry first and could eventually lead to human studies. These would support the
increasingly convincing research that links the microbiome to certain Central Nervous System (CNS) conditions.
Oversubscribed $6.32M Rights Issue & $1.6M FY2016 R&D Refund
Immuron’s July 2016 Rights Issue closed in Sept 2016, and was oversubscribed raising $6.32 million (before costs).
As a result, the Company was able to inform shareholders that it would repay all future Convertible Note
repayments to US Investment Fund Sea Otter in cash, benefiting shareholders through no further dilution of their
holdings via share issue repayments.
Immuron also received a $1.6 million cash refund from its $3.6m of eligible research and development (R&D)
expenditure in financial year 2016 under the Australian Federal Government’s Research and Development Income
Tax Concession incentive program.
Immuron Files F-1 with the US Securities and Exchange Commission ahead of NASDAQ Listing
In December 2016, the Company filed its Registration Statement Form F-1 with the US Securities and Exchange
Commission (SEC). The registration is the first step towards an initial public offering (IPO) in the United States of
Immuron’s American Depository Shares (ADS) on the US NASDAQ exchange. Following the endorsement of
shareholders in Nov 2016 for the US NASDAQ listing, the Company has continued to progress the listing as quickly
as practicable.
In February 2017, the Company submitted two rounds of responses to queries it has received from the SEC. The
Company will continue to work with the SEC to satisfy all requests for clarification to ensure the Form F1 is finalized
as soon as possible.
Page 7 of 24
ASX:IMC
Directors’ Report (Continued…)
On the horizon
Looking forward for the remainder of fiscal year 2017, there are a number significant milestones on the horizon:
Completion of Registration with the US SEC;
US listing on NASDAQ via IPO and associated capital raising;
Progression of NASH, Pediatric NAFLD/NASH and ASH programs;
Top Line results of the NASH Phase II clinical trial interim analysis;
Commencement of the Phase I/II C. difficile clinical trial program; and
Acceleration of the colitis pre-clinical program;
All of these developments underpin the careful planning and strategic thinking that continues to guide Immuron’s
advance towards global significance as a pharmaceutical force, and a NASH-centric LM&A transaction post NASH
Phase II results to ensuring the Company is maximizing the potential value from its portfolio platform for
shareholders.
For and on behalf of the Company
Thomas Liquard
Chief Executive Officer
Immuron Limited
Dated: This the 28th day of February 2017
Page 8 of 24
ASX:IMC
Auditors’ Independence Declaration
Page 9 of 24
ASX:IMC
Consolidated Statement of Profit or Loss and Other
Comprehensive Income
For the Half Year Ended 31 December 2016
31 December 2016
Notes
31 December 2015
(Restated)
$
$
Revenue
Total Operating Revenue
703,099
497,220
Total Operating Revenue
703,099
497,220
Cost of Goods Sold
(223,394)
(153,640)
Gross Profit
479,705
343,580
Direct Selling Costs
Sales and Marketing Costs
(93,520)
(242,150)
Freight Costs
(62,590)
(61,299)
Total Gross Revenue
323,595
40,131
Other Income
816,932
1,476,906
Expenses
Consulting, Employee and Director
(907,390)
(1,113,214)
(790,103)
(708,625)
Depreciation
(1,975)
(1,944)
Finance Fee Costs
(13,183)
-
Impairment of Inventory
(135,170)
(169)
Marketing and Promotion
(471,735)
(12,233)
Research and Development
(2,117,867)
(1,839,990)
Travel and Entertainment
(112,453)
(195,605)
(3,409,349)
(2,354,743)
-
-
Loss after income tax for the period
(3,409,349)
(2,354,743)
Other comprehensive income:
Items that will not be reclassified to profit or loss
Exchange differences on translating foreign operations
Total Comprehensive Loss for the period
(41,425)
(3,450,774)
(4,781)
(2,359,524)
(3.318)
(3.120)
Corporate Administration
Loss Before Income Tax
Income Tax Expense
Basic/Diluted Loss per Share (cents per share)
7
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in
conjunction with the accompanying notes.
Page 10 of 24
ASX:IMC
Consolidated Statement of Financial Position
For the Half Year Ended 31 December 2016
31 December 2016
Notes
$
30 June 2016
(Restated)
$
ASSETS
Current Assets
Cash and cash equivalents
3,103,683
2,290,639
Trade and other receivables
900,347
4,387,772
1,751,871
2,056,067
81,933
74,943
5,837,834
8,809,421
17,967
18,063
17,967
18,063
5,855,801
8,827,484
1,624,621
1,986,407
Inventories
Other
Total Current Assets
Non-Current Assets
Property, plant and equipment
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Borrowings
-
772,397
678,000
1,128,117
Total Current Liabilities
2,302,621
3,886,921
TOTAL LIABILITIES
2,302,621
3,886,921
NET ASSETS
3,553,180
4,940,563
47,485,700
45,633,354
2,243,061
2,128,566
(46,175,581)
(42,821,357)
3,553,180
4,940,563
Other financial liabilities
EQUITY
Issued capital
5
Reserves
Retained earnings
TOTAL EQUITY
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying
notes.
Page 11 of 24
ASX:IMC
Consolidated Statement of Changes in Equity
For the Half Year Ended 31 December 2016
Balance as at 30 June 2015
Share Capital
Option Reserves
$
$
Foreign Currency
Translation Reserve
$
Accumulated
Losses
$
Total
$
40,335,347
560,646
(12,581)
(37,542,572)
3,340,840
Loss after income tax expense for the year
Other comprehensive loss for the period
Total comprehensive loss for the period
-
-
(4,781)
(4,781)
(2,359,524)
(2,359,524)
(2,359,524)
(4,781)
(2,364,305)
Employee and consultant share options
Lapse or exercise of share options
Transactions with owners in their capacity as owners
Shares issued, net of costs
Balance as at 31 December 2015 (Restated)
-
537,309
(58,615)
-
-
537,309
(58,615)
480,879
40,816,226
1,039,340
(17,362)
(39,902,096)
480,879
1,936,108
Balance as at 30 June 2016 (Restated)
45,633,354
2,132,302
(3,736)
(42,821,357)
4,940,563
-
-
(41,425)
(41,425)
(3,409,349)
(3,409,349)
(3,409,349)
(41,425)
(3,450,774)
71,875
282,920
(127,000)
-
55,125
282,920
-
1,780,471
47,485,700
2,288,222
(45,161)
(46,175,581)
1,780,471
3,553,180
Loss after income tax expense for the year
Other comprehensive loss for the period
Total comprehensive loss for the period
Options issued/expensed
Lapse or exercise of share options
Transactions with owners in their capacity as owners
Shares issued, net of costs
Balance as at 31 December 2016
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Page 12 of 24
ASX:IMC
Consolidated Statement of Cash Flows
For the Half Year Ended 31 December 2016
31 December 2016
$
31 December 2015
$
664,900
613,528
(4,423,797)
(4,074,918)
6,791
7,143
Interest and other costs of finance paid
(54,555)
-
Other - R&D Tax Concession Refund
1,590,043
-
Net Cash Flows Used In Operating Activities
(2,216,618)
(3,454,247)
Payment for purchases of plant and equipment
(1,879)
(2,441)
Net Cash Flows Used In Investing Activities
(1,879)
(2,441)
Proceeds from issues of securities
4,423,234
342,223
Capital raising costs
(120,285)
(7,458)
-
1,000,000
(1,271,555)
-
3,031,394
1,334,765
812,897
(2,121,923)
2,290,639
3,116,074
147
-
3,103,683
994,151
Note
Cash flows Related to Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Cash Flows Related to Investing Activities
Cash Flows Related to Financing Activities
Proceeds from borrowings
Repayment of borrowings
8
Net Cash Flows Used In Financing Activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Effects of exchange rate changes on cash and cash equivalents
Cash and Cash Equivalents at the End of the Period
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Page 13 of 24
ASX:IMC
Notes to the Financial Statements
Note 1. Basis of Preparation
(a)
Basis of Preparation
The general purpose financial report for the interim half year reporting period ended 31 December 2016 has been
prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act
2001.
This half year financial report does not include all notes of the type normally included in an annual financial report.
Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2016 and
any public announcements made by Immuron Limited during the interim reporting period in accordance with the
continuous disclosure requirements of the Corporations Act 2001 and the ASX Listing Rules.
Compliance with AASB 134 "Interim Financial Report" ensures that the financial statements and notes of the entity
comply with International Financial Reporting Standards equivalent IAS 34 "Interim Financial Reporting."
(b) Accounting Policies
All accounting policies adopted are consistent with the most recent Annual Financial Report for the year ended 30
June 2016. The consolidated entity has adopted all of the new, revised or amending Accounting Standards and
Interpretation issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current
reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant
impact on the financial performance or position of the consolidated entity.
(c)
Fair value measurement
Due to the nature of the Group’s operating profile, the Directors and management do not consider that the fair
values of the Group’s financial assets and liabilities are materially different from their carrying amounts at 31
December 2016.
(d) Going Concern
At 31 Dec 2016 the Company’s cash and cash equivalents amounted to $3,103,683 (2015: $994,151).
For the half year ended 31 December 2016 the Company experienced a net cash outflow of $2,216,618 (2015:
$3,454,247) from operating activities. This included $2,117,867 of expenditures associated with research,
development and commercialisation programs predominantly surrounding the Non- Alcoholic Steatohepatitis
(NASH) Clinical Trial.
The Company has achieved a number of key successes in the past 6 months including:
successfully completion of an oversubscribed $6.32M Right Issue Capital Raising (before costs);
Repayment of convertible note in cash so as to remove downward pressure on share price from the selloff of conversion shares;
completion and Filing of the Form F1 with SEC in preparation of a US NASDAQ listing;
commencement of HIN fully-funded IMM-124E Pediatric Non-Alcoholic Fatty Liver Disease (NAFLD) Phase
II trial; and
completion of patient recruitment in the Company’s (NASH) IMM-124E Phase II clinical trial.
Whilst the Company is projecting further net losses and a net cash outflow from operations for the remainder of
the 2017 financial year, the Board is confident of strong support from US investors ahead of the highly anticipated
US NASDAQ listing.
Page 14 of 24
ASX:IMC
Notes to the Financial Statements (Continued…)
The Directors have considered feedback from advisors as well as the considerable recent US market activity
surrounding NASH clinical assets, which when combined with the forthcoming NASH clinical trial results pending
for release in Q4 of 2017, the Company is very well positioned to ensure a successful fund raising can be achieved.
In the unlikely event that the Company is not successful with the US NASDAQ IPO raise, the Company may seek to
raise further funds through more conventional means via the ASX. The likelihood of the Company not being able
to raise further funding to secure it future as a going concern is extremely minimal, but should this occur the
Company would amend its current business plans and targets in the interim.
Accordingly, the Directors have prepared the financial statements on a going concern basis. As such, the financial
statements do not include any adjustments as to the recoverability and classification of recorded asset amounts
or to the amounts and classification of liabilities that might be necessary should the entity not continue as a going
concern.
Note 2. Dividends
The company has not declared any dividends in the period ended 31 December 2016. (2015: $Nil)
Note 3. Segment Information
The entity has identified its operating segments based on the internal reports that are reviewed and used by the
executive management team in assessing performance and determining the allocation of resources.
The executive management team considers the business from both a product and a geographic perspective and
has identified three reportable segments.
Segments
Research and Development (R&D) – Income and expenses directly attributable to the company’s research and
development projects performed in Australia and Israel.
HyperImmune Products – Income and expenses directly attributable to Travelan activities which occur in Australia,
New Zealand and United States.
Corporate – Other items of income and expenses not directly attributable to R&D or HyperImmune Products
segment are disclosed as corporate costs. Corporate activities primarily occur within Australia. This segment
includes interest expenses from financing activities and depreciation.
The Board assesses the performance of the operating segments at a number of operating levels including adjusted
EBITDA.
Page 15 of 24
ASX:IMC
Notes to the Financial Statements (Continued…)
Research &
Development
$
HyperImmune
Products
$
-
703,099
-
703,099
779,826
-
-
779,826
-
-
6,791
6,791
Other revenue
25,007
-
5,308
30,315
Total Segment Revenues
804,833
703,099
12,099
1,520,031
Segment Expenses
(2,117,867)
(379,504)
(2,432,009)
(4,929,380)
Total Segment Expenses
(2,117,867)
(379,504)
(2,432,009)
(4,929,380)
-
-
-
-
(1,313,034)
323,595
(2,419,910)
(3,409,349)
Assets
Segment assets
702,623
1,949,595
3,203,583
5,855,801
Total Assets
702,623
1,949,595
3,203,583
5,855,801
(708,474)
(131,630)
(1,462,517)
(2,302,621)
(708,474)
(131,630)
(1,462,517)
(2,302,621)
Research &
Development
$
HyperImmune
Products
$
-
497,220
-
497,220
1,469,763
-
-
1,469,763
-
-
7,143
7,143
Total Segment Revenues
1,469,763
497,220
7,143
1,974,126
Segment Expenses
Segment Expenses
(1,839,990)
(457,089)
(2,031,790)
(4,328,869)
Total Segment Expenses (Restated)
(1,839,990)
(457,089)
(2,031,790)
(4,328,869)
Income Tax Expenses
-
-
-
-
Net Result (Restated)
(370,227)
40,131
(2,024,647)
(2,354,743)
Assets
Segment assets
1,469,763
1,597,215
1,078,817
4,145,795
Total Assets
1,469,763
1,597,215
1,078,817
4,145,795
Liabilities
Segment liabilities
(642,521)
(52,486)
(1,509,901)
(2,204,908)
Total Liabilities
(642,521)
(52,486)
(1,509,901)
(2,204,908)
31 December 2016
Segment Revenue
Revenue from external customers
R&D tax concession refund
Interest revenue
Corporate
Total
$
$
Segment Expenses
Income Tax Expenses
Net Result
Liabilities
Segment liabilities
Total Liabilities
31 December 2015
Segment Revenue
Revenue from external customers
R&D tax concession refund
Interest revenue
Page 16 of 24
Corporate
Total
$
$
ASX:IMC
Notes to the Financial Statements (Continued…)
Note 4. Contingent Liabilities and Assets
There has been no change in contingent liabilities and assets since the last annual reporting date.
Note 5. Contributed Equity
31 December 2016
No.
$
30 June 2016
No.
$
Fully Paid Ordinary Shares
Balance at beginning of year
80,099,646
45,633,354
74,964,232
40,335,347
Shares issued during the year
25,541,771
1,841,951
5,135,414
1,721,789
Shares to be issued
-
-
-
4,511,378
Movement to Retained Earnings
-
71,875
-
-
Treasury Shares
-
-
-
(800,000)
Transactions costs
-
(61,480)
-
(135,160)
105,641,417
47,485,700
80,099,646
45,633,354
Total Contributed Equity
During the Half Year ended 31 December 2016 the Company issued the following Ordinary Shares:
Date
Details
No.
7 Jul 2016
2 Dec 2016
Right Issue
Shares under ESOP - for 6 month service (vesting
monthly)
Total 2016 Movement
Issue Price
$
Total Value
$
0.072
0.123
1,811,096
30,855
25,289,894
251,877
25,541,771
1,841,951
Note 6. Option Reserves
31 December 2016
No.
$
No.
$
Options over Fully Paid Ordinary Shares
Balance at beginning of year
8,937,629
2,132,302
6,188,676
560,646
Options issued during the year
26,489,894
70,520
1,425,532
285,600
Options exercised during the year
-
-
(1,060,166)
(71,875)
Expense of vested options
-
212,400
6,0
Share your feedback
Discover